1309 Russell RdPleasant HillMO64080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pleasant Hill at 1309 Russell Rd, Pleasant Hill, MO, 64080 offers a 10.92% rental yield on a $255,000 purchase with $2,321/mo rent. Total monthly income registers $2,321/mo, and a $1,248/mo payment leaves $733/mo available for distribution. Annual cash flow reaches $8,796/yr on $84,533 to close, and return on cash invested stands at 30.31% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,452 over five years. Portfolio math shows five-year ROI at 158.66% and total cumulative return in cash at $134,120. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,321/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64080, Pleasant Hill, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,532 (100%) |
| Owner Occupied HU | 4,144 (74.9%) |
| Renter Occupied HU | 1,111 (20.1%) |
| Vacant Housing Units | 277 ( 5.0%) |
| Median Home Value | $357,891 |
| Average Home Value | $394,987 |
Housing Distribution
Address Breakdown
Residential
5,565
Single Family
5,242
Multi-Family
323
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Brockman • Williams & Williams Real Estate Auctions
Mls Name: My State MLS
Mls ID: #11530919