1309 N Swan StSilver CityNM88061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silver City at 1309 N Swan St, Silver City, NM, 88061 listed at $187,372 pairs $2,542/mo rent with a $917/mo payment to leave $1,442/mo cash flow. Total monthly income runs $2,542/mo, and annual cash flow reaches $17,308/yr on $62,114 cash to close. Return on cash invested measures 47.77% in year one, and rental yield registers 16.28% at a $187,372 basis. Equity gained on principal adds $1,209/yr, and annual property appreciation at 5% supports $51,767 by year five. Five-year ROI tracks 251.89% and total cumulative return in cash totals $156,459. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,542/mo property income relative to a $917/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1956
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88061, Silver City, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,958 (100%) |
| Owner Occupied HU | 5,354 (59.8%) |
| Renter Occupied HU | 2,264 (25.3%) |
| Vacant Housing Units | 1,340 (15.0%) |
| Median Home Value | $217,889 |
| Average Home Value | $241,339 |
Housing Distribution
Address Breakdown
Residential
7,140
Single Family
6,980
Multi-Family
160
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A