1309 Garnet StKemmererWY83101
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 2.51% gross rental yield, 1309 Garnet St, Kemmerer, WY, 83101 in Kemmerer is priced for capital growth, not immediate cash flow. The $545,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $150,573 by year five, with $5,020/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.47) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $79,400.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.5% | 4.2% |
| Monthly Cash Flow | $(1,959) | $850 |
City averages based on Kemmerer market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,140 |
| Total Monthly Debt Service | $2,882 |
| DSCR Ratio | 0.40x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83101, Kemmerer, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,715 (100%) |
| Owner Occupied HU | 970 (56.6%) |
| Renter Occupied HU | 300 (17.5%) |
| Vacant Housing Units | 445 (25.9%) |
| Median Home Value | $192,373 |
| Average Home Value | $227,235 |
Housing Distribution
Address Breakdown
Residential
1,065
Single Family
1,050
Multi-Family
15
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83101, Kemmerer, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,715 (100%) |
| Owner Occupied HU | 970 (56.6%) |
| Renter Occupied HU | 300 (17.5%) |
| Vacant Housing Units | 445 (25.9%) |
| Median Home Value | $192,373 |
| Average Home Value | $227,235 |
Housing Distribution
Address Breakdown
Residential
1,065
Single Family
1,050
Multi-Family
15
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices