Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jourdanton at 1309/1311 HICKORY ST, Jourdanton, TX, 78026 generates $1,536/mo in rent and, after a $489/mo payment, leaves $818/mo in cash flow. Total monthly income is $1,536/mo, and annual cash flow is $9,818/yr on $33,150 invested. Return on cash invested sits at 49.53% in year one, and rental yield is 18.43% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 263.11% and total cumulative return in cash sums $87,220. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,536/mo property income rather than buyer’s personal income.
Multi Family
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Price change | $100,000 |
| 2025-05-05 | Pending sale | $225,000 |
| 2023-08-24 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $1745.51 | -4.43% | $77,680 | -1.53% |
| 2023-06-26 | $1826.44 | -8.30% | $78,890 | 0.71% |
| 2022-06-26 | $1991.72 | 1.47% | $78,330 | 9.31% |
Listed by: Donna Blue • Dowdy Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1713668
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
