13089 Triadelphia Mill RdClarksvilleMD21029
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 13089 Triadelphia Mill Rd, Clarksville, MD, 21029 in Clarksville is capital appreciation. Rental yield 5.16%. The 5.16% gross yield at $675,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $186,490 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.96) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $172,656.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 6.0% |
| Monthly Cash Flow | $(1,297) | $450 |
City averages based on Clarksville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,902 |
| Total Monthly Debt Service | $3,930 |
| DSCR Ratio | 0.74x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1966
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21029, Clarksville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,906 (100%) |
| Owner Occupied HU | 3,600 (92.2%) |
| Renter Occupied HU | 268 ( 6.9%) |
| Vacant Housing Units | 38 ( 1.0%) |
| Median Home Value | $914,306 |
| Average Home Value | $982,043 |
Housing Distribution
Address Breakdown
Residential
4,101
Single Family
3,887
Multi-Family
214
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1966
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21029, Clarksville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,906 (100%) |
| Owner Occupied HU | 3,600 (92.2%) |
| Renter Occupied HU | 268 ( 6.9%) |
| Vacant Housing Units | 38 ( 1.0%) |
| Median Home Value | $914,306 |
| Average Home Value | $982,043 |
Housing Distribution
Address Breakdown
Residential
4,101
Single Family
3,887
Multi-Family
214
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Petrik • Real Estate Professionals, Inc.
Mls Name: Bright MLS
Mls ID: #MDHW2063050