Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,700,000
3 bds2 ba1310sqft
13086 Hydra CtWillisTX77318
1.41%
Gross Yield
-1.61%
ROI
$2,002/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Currently Rented








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Investment property for sale in Willis at 13086 Hydra Ct, Willis, TX, 77318 offers a 1.41% rental yield on a $1,700,000 purchase with $2,002/mo rent. 61% in year one. Equity gained on principal adds $10,970/yr while 5% annual appreciation supports $469,679 over five years. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,002/mo property income against a $8,321/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 2015
3,602 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77318, Willis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,287 (100%) |
| Owner Occupied HU | 7,710 (74.9%) |
| Renter Occupied HU | 1,462 (14.2%) |
| Vacant Housing Units | 1,115 (10.8%) |
| Median Home Value | $346,271 |
| Average Home Value | $433,090 |
Housing Distribution
Address Breakdown
Residential
9,572
Single Family
9,396
Multi-Family
176
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








