13083 County Road 261pNathropCO81236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nathrop at 13083 County Road 261p, Nathrop, CO, 81236 offers a 7.05% rental yield on a $987,000 purchase with $5,802/mo rent. Total monthly income registers $5,802/mo, and a $4,831/mo payment leaves $42/mo available for distribution. Annual cash flow reaches $503/yr on $324,723 to close, and return on cash invested stands at 20.22% in year one. Equity gained on principal adds $6,369/yr while 5% annual appreciation supports $272,690 over five years. Portfolio math shows five-year ROI at 103.98% and total cumulative return in cash at $337,634. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,802/mo property income against a $4,831/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
2.22 Acres lot
$N/A/sqft
$95 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Dempsey • HomeSmart Preferred Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #2594068
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)