Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 1308 Westwood St, Waco, TX, 76710 earns $585/mo cash flow from $3,061/mo rent with a $1,591/mo payment. Total monthly income totals $3,061/mo, and annual cash flow totals $7,022/yr on $107,738 capital. ROI tracks 26.43% on current figures, and rental yield reads 11.3% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 139.71% and total cumulative return in cash sums $150,517. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,061/mo property income instead of your personal income.
Single Family
Built in 1956
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76710, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,143 (100%) |
| Owner Occupied HU | 5,432 (44.7%) |
| Renter Occupied HU | 5,927 (48.8%) |
| Vacant Housing Units | 784 ( 6.5%) |
| Median Home Value | $276,703 |
| Average Home Value | $347,593 |
Residential
11,594
Single Family
8,678
Multi-Family
2,916
Businesses
1,729
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $325,000 |
| 2015-05-18 | Sold | N/A |
| 2015-01-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $7368.98 | 210.20% | $326,680 | 44.08% |
| 2023-06-06 | $2375.58 | 3.86% | $226,728 | 10.00% |
| 2022-06-06 | $2287.21 | -14.48% | $206,116 | 10.00% |
Listed by: Heather Vander Woude • The Vander Woude Group
Mls Name: NTREIS
Mls ID: #20961934
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
