Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bethany at 1308 Walnut St, Bethany, MO, 64424 listed at $160,000 pairs $1,281/mo rent with a $783/mo payment to leave $285/mo cash flow. Total monthly income runs $1,281/mo, and annual cash flow reaches $3,416/yr on $53,040 cash to close. Return on cash invested measures 26.35% in year one, and rental yield registers 9.61% at a $160,000 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,205 by year five. Five-year ROI tracks 137.45% and total cumulative return in cash totals $72,902. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,281/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 64424, Bethany, MO area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,057 (100%) |
| Owner Occupied HU | 1,151 (56.0%) |
| Renter Occupied HU | 588 (28.6%) |
| Vacant Housing Units | 318 (15.5%) |
| Median Home Value | $152,926 |
| Average Home Value | $197,441 |
Residential
1,876
Single Family
1,876
Multi-Family
0
Businesses
247
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $160,000 |
| 2025-03-22 | Listing removed | N/A |
| 2024-12-22 | Listed for sale | $184,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-20 | $1218.00 | 0.77% | $17,580 | N/A |
| 2022-06-20 | $1208.70 | 2.14% | $17,580 | N/A |
| 2021-06-20 | $1183.38 | 0.19% | $17,580 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
