Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Joshua at 1308 W Buffalo Trl, Joshua, TX, 76058 generates $2,034/mo in rent, after a $2,415/mo payment. Total monthly income is $2,034/mo. Return on cash invested sits at 9.09% in year one, and rental yield is 4.95% on a $493,500 entry. Equity gained on principal adds $3,184/yr, while 5% annual appreciation builds toward $136,345 over five years. Five-year ROI reaches 46.05% and total cumulative return in cash sums $75,343. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,034/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $493,500 |
| 2017-07-12 | Sold | N/A |
| 2017-06-28 | Pending sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-03 | N/A | N/A | $359,385 | 10.00% |
| 2023-05-03 | $5927.43 | -19.68% | $326,714 | 2.08% |
| 2022-05-03 | $7379.91 | 6.77% | $320,054 | 10.00% |
Listed by: Peggy Hill • Keller Williams Legacy
Mls Name: NTREIS
Mls ID: #20918914
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
