1308 Saybrook Xing, Thompsons Station, TN, 37179 | $195/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2011 sft

1612 Celebration Way, Nashville, TN, 37211

3 Bed
2 Bath
1908 sft

508 Ceret Aly, Nashville, TN, 37211

3 Bed
2 Bath
1858 sft

6013 Mount Pisgah Rd, Nashville, TN, 37211

3 Bed
3 Bath
2483 sft

2416 Prairie Hill Dr, Antioch, TN, 37013

Nearby investment properties with comparable prices

4 Bed
3 Bath
2015 sft

2413 Williams Ridge Dr, Columbia, TN, 38401

3 Bed
3 Bath
1989 sft

9013 Ada Way, Fairview, TN, 37062

Ashbury Plan, Gwynne Farms : Classic Collection

3 Bed
2 Bath
1800 sft

Ashbury Plan, Gwynne Farms : Classic Collection, Smyrna, TN, 37167

3 Bed
2 Bath
1337 sft

306 Norvich Ct, Franklin, TN, 37069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thompsons Station at 1308 Saybrook Xing, Thompsons Station, TN, 37179 offers a 7.58% rental yield on a $594,900 purchase with $3,756/mo rent. Total monthly income registers $3,756/mo, and a $2,912/mo payment leaves $195/mo available for distribution. Annual cash flow reaches $2,335/yr on $195,722 to close, and return on cash invested stands at 21.25% in year one. Equity gained on principal adds $3,839/yr while 5% annual appreciation supports $164,360 over five years. Portfolio math shows five-year ROI at 109.75% and total cumulative return in cash at $214,807. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,756/mo property income against a $2,912/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

7,840 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 37179, Thompsons Station, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,231 (100%)
Owner Occupied HU	6,100 (84.4%)
Renter Occupied HU	882 (12.2%)
Vacant Housing Units	249 ( 3.4%)
Median Home Value	$633,493
Average Home Value	$754,349