1308 Bates AveEustisFL32726
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 1308 Bates Ave, Eustis, FL, 32726 in Eustis at $265,000 earns $1,875/mo in rent and nets $116/mo after the $1,192/mo payment, a 8.49% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $73,215 over five years. Ziffy Mortgage underwrites this on a 1.57 DSCR without U.S. credit history. With $2,441/yr in principal paydown, total projected return reaches $108,511.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.0% |
| Monthly Cash Flow | $116 | $400 |
City averages based on Eustis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,875 |
| Total Monthly Debt Service | $1,653 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
8,736 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
8,736 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices