1307 Scottsdale Dr UNIT 319, Bel Air, MD, 21015 | $799/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

2 Bed
1 Bath
1068 sft

108 Woodall Rd, Perryville, MD, 21903

2 Bed
2 Bath
1190 sft

902 Martell Ct APT A, Bel Air, MD, 21014

3 Bed
1 Bath
1062 sft

3204 Clearview Ave, Baltimore, MD, 21234

3 Bed
2 Bath
1024 sft

5437 Force Rd, Baltimore, MD, 21206

Nearby investment properties with comparable prices

3 Bed
2 Bath
1281 sft

15 Beyda Ct UNIT 29H, Baltimore, MD, 21236

3 Bed
2 Bath
1171 sft

1600 Philadelphia Rd, Joppa, MD, 21085

4 Bed
2 Bath
1850 sft

5911 Ayleshire Rd, Baltimore, MD, 21239

2 Bed
1 Bath
720 sft

316 S Adams St, Havre De Grace, MD, 21078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bel Air at 1307 Scottsdale Dr UNIT 319, Bel Air, MD, 21015 earns $799/mo cash flow from $2,584/mo rent with a $1,405/mo payment. Total monthly income totals $2,584/mo, and annual cash flow totals $9,585/yr on $95,141 capital. ROI tracks 29.98% on current figures, and rental yield reads 10.8% at a $287,000 purchase. Equity gained on principal adds $1,852/yr, and 5% annual appreciation supports $79,293 over five years. Five-year ROI reaches 156.9% and total cumulative return in cash sums $149,278. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,584/mo property income instead of your personal income.

Condo

Built in 2002

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21015, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,883 (100%)
Owner Occupied HU	9,833 (82.7%)
Renter Occupied HU	1,560 (13.1%)
Vacant Housing Units	490 ( 4.1%)
Median Home Value	$508,572
Average Home Value	$561,437