Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 1307 Ponderosa Pine Ln, Carrollton, TX, 75007 generates $3,025/mo in rent, after a $2,146/mo payment. Total monthly income is $3,025/mo. Return on cash invested sits at 19.14% in year one, and rental yield is 8.28% on a $438,500 entry. Equity gained on principal adds $2,830/yr, while 5% annual appreciation builds toward $121,149 over five years. Five-year ROI reaches 99.92% and total cumulative return in cash sums $145,243. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,025/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
7,013 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dwight West • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #21071430
