1307 Elias StationThomsonGA30824
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thomson at 1307 Elias Station, Thomson, GA, 30824 offers a 10.22% rental yield on a $292,385 purchase with $2,489/mo rent. Total monthly income registers $2,489/mo, and a $1,431/mo payment leaves $710/mo available for distribution. Annual cash flow reaches $8,515/yr on $96,926 to close, and return on cash invested stands at 28.69% in year one. Equity gained on principal adds $1,887/yr while 5% annual appreciation supports $80,781 over five years. Portfolio math shows five-year ROI at 149.83% and total cumulative return in cash at $145,221. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,489/mo property income against a $1,431/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30824, Thomson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,563 (100%) |
| Owner Occupied HU | 4,491 (59.4%) |
| Renter Occupied HU | 2,394 (31.7%) |
| Vacant Housing Units | 678 ( 9.0%) |
| Median Home Value | $183,383 |
| Average Home Value | $229,915 |
Housing Distribution
Address Breakdown
Residential
7,158
Single Family
7,023
Multi-Family
135
Businesses
694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices