13068 Hydra Ct, Willis, TX, 77318 | 7.93% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1186 sft

3117 Clay Cir, Huntsville, TX, 77340

3 Bed
2 Bath
1415 sft

207 Rockbridge Dr, Huntsville, TX, 77340

1 Bed
1 Bath
911 sft

127 April Point Dr S #127, Montgomery, TX, 77356

3 Bed
2 Bath
1811 sft

12534 Ridgecrest Dr, Willis, TX, 77318

Nearby investment properties with comparable prices

3 Bed
2 Bath
1503 sft

9448 Hard Rock Rd, Conroe, TX, 77303

3 Bed
2 Bath
1633 sft

Boxwood Plan, Moran Ranch, Willis, TX, 77378

3 Bed
2 Bath
1900 sft

415 Terra Vista Cir, Montgomery, TX, 77356

3 Bed
2 Bath
1402 sft

10703 Crockett Meadows Blvd, Conroe, TX, 77306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,912/mo, and a $1,417/mo payment. Purchase price stands at $289,500, and rental yield measures 7.93% with $1,912/mo rent. Return on cash invested shows 18.07% in year one, and 5% annual appreciation builds toward $79,984 over five years. Five-year ROI reaches 94.25% and total cumulative return in cash records $90,447. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,912/mo property income covering a $1,417/mo payment rather than investor’s personal income.

Single Family

Built in 2001

4,504 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77318, Willis, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,287 (100%)
Owner Occupied HU	7,710 (74.9%)
Renter Occupied HU	1,462 (14.2%)
Vacant Housing Units	1,115 (10.8%)
Median Home Value	$346,271
Average Home Value	$433,090