1306 SW Addie Ln,Grain Valley,MO,64029

Investment Highlights

Investment property for sale in Grain Valley at 1306 SW Addie Ln, Grain Valley, MO, 64029 offers a 8.42% rental yield on a $324,900 purchase with $2,280/mo rent. Total monthly income registers $2,280/mo, and a $1,590/mo payment leaves $257/mo available for distribution. Annual cash flow reaches $3,082/yr on $107,704 to close, and return on cash invested stands at 22.77% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,764 over five years. Portfolio math shows five-year ROI at 118.23% and total cumulative return in cash at $127,337. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,280/mo property income against a $1,590/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.