1306 Rodgers DrGrahamTX76450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Graham at 1306 Rodgers Dr, Graham, TX, 76450 uses $71,273 cash to close to unlock $2,117/yr annual cash flow and $176/mo monthly cash flow. Total monthly income runs $1,705/mo, and a $1,052/mo payment keeps the spread at $176/mo. Purchase price stands at $215,000, and rental yield measures 9.52% with $1,705/mo rent. Return on cash invested shows 22.88% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 120.01% and total cumulative return in cash records $85,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,705/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 1955
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76450, Graham, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,580 (100%) |
| Owner Occupied HU | 4,090 (62.2%) |
| Renter Occupied HU | 1,370 (20.8%) |
| Vacant Housing Units | 1,120 (17.0%) |
| Median Home Value | $221,140 |
| Average Home Value | $267,604 |
Housing Distribution
Address Breakdown
Residential
5,646
Single Family
5,501
Multi-Family
145
Businesses
918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices