Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1306 Elizabeth Blvd, Fort Worth, TX, 76110 listed at $1,099,500 pairs $2,514/mo rent with a $5,382/mo payment. Total monthly income runs $2,514/mo. Return on cash invested measures 2.5% in year one, and rental yield registers 2.74% at a $1,099,500 basis. Equity gained on principal adds $7,095/yr, and annual property appreciation at 5% supports $303,772 by year five. Five-year ROI tracks 10.62% and total cumulative return in cash totals $37,830. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,514/mo property income relative to a $5,382/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1915
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listed for sale | $1,099,500 |
| 2025-08-05 | Listing removed | $1,149,000 |
| 2025-03-29 | Price change | $1,149,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-13 | $10737.33 | -0.17% | $750,073 | 11.54% |
| 2023-09-13 | $10755.37 | -12.13% | $672,497 | 19.66% |
| 2022-09-13 | $12240.09 | 5.56% | $562,026 | 12.78% |
Listed by: Brian Holland • Fort Worth Focused Real Estate
Mls Name: NTREIS
Mls ID: #21059242
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
