13059 S Bilston Ln,Herriman,UT,84096

Investment Highlights

Investment property for sale in Herriman at 13059 S Bilston Ln, Herriman, UT, 84096 offers a 8.59% rental yield on a $574,900 purchase with $4,117/mo rent. Total monthly income registers $4,117/mo, and a $2,814/mo payment leaves $747/mo available for distribution. Annual cash flow reaches $8,967/yr on $189,142 to close, and return on cash invested stands at 24.8% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,834 over five years. Portfolio math shows five-year ROI at 128.62% and total cumulative return in cash at $243,279. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,117/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.