Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forest Park at 1305 Watts Rd, Forest Park, GA, 30297 listed at $100,000 pairs $771/mo rent with a $489/mo payment to leave $163/mo cash flow. Total monthly income runs $771/mo, and annual cash flow reaches $1,954/yr on $33,150 cash to close. Return on cash invested measures 25.8% in year one, and rental yield registers 9.25% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 134.35% and total cumulative return in cash totals $44,536. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $771/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1957
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30297, Forest Park, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,131 (100%) |
| Owner Occupied HU | 4,144 (37.2%) |
| Renter Occupied HU | 6,226 (55.9%) |
| Vacant Housing Units | 761 ( 6.8%) |
| Median Home Value | $150,470 |
| Average Home Value | $173,494 |
Residential
10,148
Single Family
9,133
Multi-Family
1,015
Businesses
1,163
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alan Lam • Simply Homes ATL
Mls Name: GAMLS
Mls ID: #10571939
