1305 W Adams Ave #80PrescottAZ86305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prescott at 1305 W Adams Ave #80, Prescott, AZ, 86305 uses $46,244 cash to close to unlock $2,858/yr annual cash flow and $238/mo monthly cash flow. Total monthly income runs $1,063/mo, and a $683/mo payment keeps the spread at $238/mo. Purchase price stands at $139,500, and rental yield measures 9.14% with $1,063/mo rent. Return on cash invested shows 26.09% in year one, and 5% annual appreciation builds toward $38,541 over five years. Five-year ROI reaches 135.73% and total cumulative return in cash records $62,769. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,063/mo property income covering a $683/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86305, Prescott, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,031 (100%) |
| Owner Occupied HU | 8,687 (72.2%) |
| Renter Occupied HU | 1,713 (14.2%) |
| Vacant Housing Units | 1,631 (13.6%) |
| Median Home Value | $701,036 |
| Average Home Value | $756,184 |
Housing Distribution
Address Breakdown
Residential
11,218
Single Family
8,589
Multi-Family
2,629
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia N Davies • West USA Realty of Prescott
Mls Name: PAAR
Mls Provider:
Mls ID: #1071521
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.