1305 T St NWWashingtonDC20009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 1305 T St NW, Washington, DC, 20009 generates $7,138/mo in rent and, after a $4,870/mo payment, leaves $1,314/mo in cash flow. Total monthly income is $7,138/mo, and annual cash flow is $15,774/yr on $327,355 invested. Return on cash invested sits at 24.88% in year one, and rental yield is 8.61% on a $995,000 entry. Equity gained on principal adds $6,421/yr, while 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 129.01% and total cumulative return in cash sums $422,334. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,138/mo property income rather than buyer’s personal income.
Townhouse
Built in 1900
1,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20009, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
Single Family
Multi-Family
Businesses
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ms. Andrea Bing • Samson Properties
Mls Name: Bright MLS
Mls ID: #DCDC2228488