1305 NW Persimmon Dr, Grain Valley, MO, 64029 | $605/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1928 sft

2106 SE Oak Ridge Dr, Oak Grove, MO, 64075

5 Bed
3 Bath
2396 sft

16312 E Independence Ave, Independence, MO, 64050

4 Bed
2 Bath
1613 sft

RC Magnolia Plan, Cambridge Park (KC), Blue Springs, MO, 64014

4 Bed
3 Bath
2221 sft

4248 Country Squire Ln, Oak Grove, MO, 64075

Nearby investment properties with comparable prices

4 Bed
3 Bath
1681 sft

8817 SW 10th St, Blue Springs, MO, 64064

4 Bed
3 Bath
2917 sft

1000 SW Lakeview Blvd, Lees Summit, MO, 64081

3 Bed
3 Bath
3004 sft

6109 Larson Ave, Kansas City, MO, 64133

3 Bed
3 Bath
1712 sft

1051 SW Twin Creek Dr, Lees Summit, MO, 64081

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grain Valley at 1305 NW Persimmon Dr, Grain Valley, MO, 64029 earns $605/mo cash flow from $3,058/mo rent with a $1,928/mo payment. Total monthly income totals $3,058/mo, and annual cash flow totals $7,258/yr on $130,578 capital. ROI tracks 25.47% on current figures, and rental yield reads 9.32% at a $393,900 purchase. Equity gained on principal adds $2,542/yr, and 5% annual appreciation supports $108,827 over five years. Five-year ROI reaches 132.69% and total cumulative return in cash sums $173,265. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,058/mo property income instead of your personal income.

Single Family

Built in 2004

8,276 sqft lot

$N/A/sqft

No HOA