Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weslaco at 1305 Fairway Dr, Weslaco, TX, 78596 offers a 10.7% rental yield on a $307,000 purchase with $2,738/mo rent. Total monthly income registers $2,738/mo, and a $1,503/mo payment leaves $534/mo available for distribution. Annual cash flow reaches $6,404/yr on $101,771 to close, and return on cash invested stands at 26.2% in year one. Equity gained on principal adds $1,981/yr while 5% annual appreciation supports $84,818 over five years. Portfolio math shows five-year ROI at 137.9% and total cumulative return in cash at $140,342. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,738/mo property income against a $1,503/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
7,405 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78596, Weslaco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,934 (100%) |
| Owner Occupied HU | 9,484 (56.0%) |
| Renter Occupied HU | 4,091 (24.2%) |
| Vacant Housing Units | 3,359 (19.8%) |
| Median Home Value | $137,699 |
| Average Home Value | $177,708 |
Residential
15,945
Single Family
13,864
Multi-Family
2,081
Businesses
1,272
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listed for sale | $307,000 |
| 2025-06-01 | Listing removed | $307,000 |
| 2025-01-31 | Listing removed | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jessica Saenz-Luna • Jsl Living, Llc
Mls Name: Greater McAllen AOR
Mls ID: #472718
Disclaimer: Listing information is deemed reliable, but not guaranteed.
