1305 Edgewater DrFriendswoodTX77546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Friendswood at 1305 Edgewater Dr, Friendswood, TX, 77546 uses $217,173 cash to close to unlock $18,249/yr annual cash flow and $1,521/mo monthly cash flow. Total monthly income runs $6,248/mo, and a $3,231/mo payment keeps the spread at $1,521/mo. Purchase price stands at $660,100, and rental yield measures 11.36% with $6,248/mo rent. Return on cash invested shows 28.46% in year one, and 5% annual appreciation builds toward $182,373 over five years. Five-year ROI reaches 149.97% and total cumulative return in cash records $325,685. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,248/mo property income covering a $3,231/mo payment rather than investor’s personal income.
Single Family
Built in 1998
0.29 Acres lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77546, Friendswood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,116 (100%) |
| Owner Occupied HU | 15,639 (74.1%) |
| Renter Occupied HU | 4,813 (22.8%) |
| Vacant Housing Units | 664 ( 3.1%) |
| Median Home Value | $384,019 |
| Average Home Value | $441,191 |
Housing Distribution
Address Breakdown
Residential
20,364
Single Family
17,359
Multi-Family
3,005
Businesses
1,330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A