1305 Eden Drive, Wausau, WI, 54401 | $412/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2492 sft

3810 MUSKIE DRIVE, Weston, WI, 54476

- Bed
- Bath
- sft

523 Evergreen Rd, Wausau, WI, 54403

3 Bed
3 Bath
1528 sft

921 South 6TH AVENUE, Wausau, WI, 54401

3 Bed
2 Bath
2337 sft

1303 West TAYLOR STREET, Merrill, WI, 54452

Nearby investment properties with comparable prices

3 Bed
2 Bath
1624 sft

836 FAIRWAY DRIVE, Mosinee, WI, 54455

3 Bed
2 Bath
1818 sft

151607 GADWALL LANE, Wausau, WI, 54401

4 Bed
3 Bath
3180 sft

148828 GOOSEBERRY DRIVE, Wausau, WI, 54401

Currently Rented+ 1 more

- Bed
- Bath
- sft

1462 & 1464 GRAND AVENUE, Schofield, WI, 54476

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wausau at 1305 Eden Drive, Wausau, WI, 54401 offers a 9.18% rental yield on a $439,000 purchase with $3,359/mo rent. Total monthly income registers $3,359/mo, and a $2,149/mo payment leaves $412/mo available for distribution. Annual cash flow reaches $4,950/yr on $145,529 to close, and return on cash invested stands at 23.31% in year one. Equity gained on principal adds $2,833/yr while 5% annual appreciation supports $121,288 over five years. Portfolio math shows five-year ROI at 121.78% and total cumulative return in cash at $177,224. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,359/mo property income against a $2,149/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

1.50 Acres lot

$N/A/sqft

No HOA