Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bumpass at 1305 Eastham Rd, Bumpass, VA, 23024 listed at $380,000 pairs $2,872/mo rent with a $1,860/mo payment to leave $600/mo cash flow. Total monthly income runs $2,872/mo, and annual cash flow reaches $7,204/yr on $125,970 cash to close. Return on cash invested measures 25.63% in year one, and rental yield registers 9.07% at a $380,000 basis. Equity gained on principal adds $2,452/yr, and annual property appreciation at 5% supports $104,987 by year five. Five-year ROI tracks 133.26% and total cumulative return in cash totals $167,869. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,872/mo property income relative to a $1,860/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
1.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23024, Bumpass, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,859 (100%) |
| Owner Occupied HU | 3,486 (71.7%) |
| Renter Occupied HU | 451 ( 9.3%) |
| Vacant Housing Units | 922 (19.0%) |
| Median Home Value | $377,866 |
| Average Home Value | $491,029 |
Residential
4,523
Single Family
4,523
Multi-Family
0
Businesses
72
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Pending sale | $380,000 |
| 2024-08-28 | Price change | $380,000 |
| 2024-06-07 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-08 | $2410.56 | 4.99% | $334,800 | 4.99% |
| 2023-07-08 | $2296.08 | 8.95% | $318,900 | 8.95% |
| 2022-07-08 | $2107.44 | 14.16% | $292,700 | 14.16% |
What's Special
Access Only
Listed by: Brian Taylor • Liz Moore & Associates
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2414535
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
