Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1305 Cardinal St, Arlington, TX, 76010 earns $449/mo cash flow from $2,368/mo rent with a $1,321/mo payment. Total monthly income totals $2,368/mo, and annual cash flow totals $5,382/yr on $89,502 capital. ROI tracks 25.92% on current figures, and rental yield reads 10.52% at a $269,990 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,593 over five years. Five-year ROI reaches 136.31% and total cumulative return in cash sums $122,002. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,368/mo property income instead of your personal income.
Single Family
Built in 1955
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Price change | $269,990 |
| 2024-10-28 | Listed for sale | $272,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1719.02 | 183.36% | $87,774 | 9.14% |
| 2023-12-27 | $606.65 | -31.60% | $80,424 | 20.75% |
| 2022-12-27 | $886.98 | -9.64% | $66,602 | 8.11% |
Listed by: Rosy Herrera • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20763992
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
