Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4022 Willowrun Ln, Arlington, TX, 76013 uses $89,502 cash to close to unlock $3,534/yr annual cash flow and $295/mo monthly cash flow. Total monthly income runs $2,340/mo, and a $1,321/mo payment keeps the spread at $295/mo. Purchase price stands at $269,990, and rental yield measures 10.4% with $2,340/mo rent. Return on cash invested shows 23.86% in year one, and 5% annual appreciation builds toward $74,593 over five years. Five-year ROI reaches 125.85% and total cumulative return in cash records $112,642. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,340/mo property income covering a $1,321/mo payment rather than investor’s personal income.
Townhouse
Built in 2003
2.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Price change | $269,990 |
| 2024-08-19 | Listed for sale | $272,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $5994.76 | 6.88% | $271,678 | 20.47% |
| 2022-10-15 | $5608.67 | 22.88% | $225,511 | 26.69% |
| 2021-10-15 | $4564.26 | N/A | $178,000 | -1.10% |
Listed by: Holly Koester • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20705818
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
