Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1328 Glen Garden Dr, Fort Worth, TX, 76119 at $269,990 posts ROI 22.26% with $175/mo cash flow from $2,168/mo rent. Total monthly income equals $2,168/mo, and annual cash flow records $2,105/yr on $89,502 to close. Return on cash invested measures 22.26% and rental yield reads 9.64% at the current $269,990. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,593 by year five. Five-year ROI prints 117.05% and total cumulative return in cash totals $104,758.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,168/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2018
5,052 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76119, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,035 (100%) |
| Owner Occupied HU | 8,890 (52.2%) |
| Renter Occupied HU | 7,287 (42.8%) |
| Vacant Housing Units | 858 ( 5.0%) |
| Median Home Value | $136,930 |
| Average Home Value | $177,699 |
Residential
16,480
Single Family
13,037
Multi-Family
3,443
Businesses
1,217
Date | Event | Price |
|---|---|---|
| 2025-01-19 | Listed for sale | $269,990 |
| 2023-11-20 | Listing removed | N/A |
| 2023-09-24 | Listed for rent | $1,695 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5358.18 | -4.90% | $238,791 | -4.10% |
| 2023-02-13 | $5634.31 | 25.33% | $249,000 | 43.99% |
| 2022-02-13 | $4495.51 | N/A | $172,931 | 4.15% |
Listed by: Harmandeep Cheema • Monument Realty
Mls Name: NTREIS
Mls ID: #20819604
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
