








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,026/mo, and a $9,099/mo payment. Purchase price stands at $1,859,000, and rental yield measures 3.89% with $6,026/mo rent. Return on cash invested shows 5.96% in year one, and 5% annual appreciation builds toward $513,607 over five years. Five-year ROI reaches 29.22% and total cumulative return in cash records $175,999. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,026/mo property income covering a $9,099/mo payment rather than investor’s personal income.
Condo
Built in 2024
0.99 Acres lot
$N/A/sqft
$921 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $1,859,000 |
| 2024-02-11 | Pending sale | $1,795,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Teresa Tyrrell • COLDWELL BANKER REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #A4596825
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511