130490 Providence Creek Rd, Shaver Lake, CA, 93664 | $1,126/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
700 sft

40815 Mill Run Ln UNIT 41, Shaver Lake, CA, 93664

2 Bed
1 Bath
765 sft

33016 Willow Creek Dr, North Fork, CA, 93643

2 Bed
1 Bath
835 sft

40662 Village Pass Ln, Shaver Lake, CA, 93664

2 Bed
2 Bath
1200 sft

32745 Road 222, North Fork, CA, 93643

Nearby investment properties with comparable prices

2 Bed
2 Bath
1368 sft

36839 Hopewell Rd, Squaw Valley, CA, 93675

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Shaver Lake at 130490 Providence Creek Rd, Shaver Lake, CA, 93664 generates $1,868/mo in rent and, after a $587/mo payment, leaves $1,126/mo in cash flow. Total monthly income is $1,868/mo, and annual cash flow is $13,512/yr on $39,780 invested. Return on cash invested sits at 53.88% in year one, and rental yield is 18.68% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 284.97% and total cumulative return in cash sums $113,359. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,868/mo property income rather than buyer’s personal income.

Single Family

Built in 1980

5 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93664, Shaver Lake, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,495 (100%)
Owner Occupied HU	253 (10.1%)
Renter Occupied HU	64 ( 2.6%)
Vacant Housing Units	2,178 (87.3%)
Median Home Value	$604,464
Average Home Value	$642,065