Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 13045 STUART, San Antonio, TX, 78263 offers $2,780/mo rent that, after a $1,321/mo payment, leaves $861/mo cash flow. Total monthly income is $2,780/mo, and annual cash flow is $10,327/yr on $89,488 cash. Return on cash invested measures 31.45% in year one, and rental yield stands at 12.36% at a $269,950 entry. Equity gained on principal adds $1,742/yr while 5% annual appreciation compounds into $74,582 by year five. Five-year ROI records 165.94% and total cumulative return in cash reaches $148,497. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,780/mo property income versus a $1,321/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78263, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,407 (100%) |
| Owner Occupied HU | 1,976 (82.1%) |
| Renter Occupied HU | 274 (11.4%) |
| Vacant Housing Units | 157 ( 6.5%) |
| Median Home Value | $352,686 |
| Average Home Value | $376,378 |
Residential
2,039
Single Family
2,039
Multi-Family
0
Businesses
156
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $269,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $2260.96 | -18.80% | $191,733 | 10.00% |
| 2022-08-31 | $2784.50 | 10.98% | $174,303 | 13.14% |
| 2021-08-31 | $2508.91 | N/A | $154,057 | 10.00% |
Listed by: Pat King • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1804862
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
