1304 2nd Ave SHettingerND58639
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 1304 2nd Ave S, Hettinger, ND, 58639 in Hettinger worth modelling. At $100,000 with a 7.92% gross yield, the $660/mo rent leaves $51/mo after the $450/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.47 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $27,628 by year five; $921/yr in principal reduction adds further equity. Total projected return: $41,165.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $51 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $660 |
| Total Monthly Debt Service | $569 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58639, Hettinger, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,152 (100%) |
| Owner Occupied HU | 657 (57.0%) |
| Renter Occupied HU | 190 (16.5%) |
| Vacant Housing Units | 305 (26.5%) |
| Median Home Value | $145,500 |
| Average Home Value | $240,221 |
Housing Distribution
Address Breakdown
Residential
709
Single Family
674
Multi-Family
35
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58639, Hettinger, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,152 (100%) |
| Owner Occupied HU | 657 (57.0%) |
| Renter Occupied HU | 190 (16.5%) |
| Vacant Housing Units | 305 (26.5%) |
| Median Home Value | $145,500 |
| Average Home Value | $240,221 |
Housing Distribution
Address Breakdown
Residential
709
Single Family
674
Multi-Family
35
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liz Hallen • Western Edge Realty
Mls Name: Badlands BOR
Mls Provider:
Mls ID: #25-397
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.