Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Herndon at 13039 Hattontown Sq, Herndon, VA, 20171 offers a 6.1% rental yield on a $842,500 purchase with $4,284/mo rent. 35% in year one. Equity gained on principal adds $5,437/yr while 5% annual appreciation supports $232,767 over five years. Portfolio math shows five-year ROI at 78.6% and total cumulative return in cash at $217,867. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,284/mo property income against a $4,124/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2020
1,067 sqft lot
$N/A/sqft
$135 monthly HOA
Neighborhood data shown for ZIP Code: 20171, Herndon, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,705 (100%) |
| Owner Occupied HU | 11,622 (53.5%) |
| Renter Occupied HU | 8,913 (41.1%) |
| Vacant Housing Units | 1,170 ( 5.4%) |
| Median Home Value | $838,752 |
| Average Home Value | $873,051 |
Residential
21,839
Single Family
13,785
Multi-Family
8,054
Businesses
925
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listing removed | $859,000 |
| 2025-07-18 | Price change | $859,000 |
| 2025-06-06 | Listed for sale | $869,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $9145.96 | 3.53% | $775,410 | 0.90% |
| 2023-10-15 | $8834.14 | 2.93% | $768,520 | 4.28% |
| 2022-10-15 | $8582.37 | N/A | $737,000 | 3.87% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
