13030 Isabella TerraceDelray BeachFL33446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delray Beach at 13030 Isabella Terrace, Delray Beach, FL, 33446 generates $5,588/mo in rent and, after a $3,157/mo payment, leaves $1,308/mo in cash flow. Total monthly income is $5,588/mo, and annual cash flow is $15,691/yr on $212,205 invested. Return on cash invested sits at 27.45% in year one, and rental yield is 10.4% on a $645,000 entry. Equity gained on principal adds $4,162/yr, while 5% annual appreciation builds toward $178,202 over five years. Five-year ROI reaches 143.87% and total cumulative return in cash sums $305,296. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,588/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
5,375 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33446, Delray Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,612 (100%) |
| Owner Occupied HU | 13,827 (70.5%) |
| Renter Occupied HU | 2,434 (12.4%) |
| Vacant Housing Units | 3,351 (17.1%) |
| Median Home Value | $558,273 |
| Average Home Value | $649,778 |
Housing Distribution
Address Breakdown
Residential
18,652
Single Family
11,325
Multi-Family
7,327
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maura Slaughter • RE/MAX Select Group
Mls Name: BeachesMLS
Mls ID: #RX-11143595