1303 Willow Oak Dr, Edgewater, FL, 32132 | $95/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1372 sft

456 Cecilia Dr #456E, Pt Orange, FL, 32129

2 Bed
2 Bath
1122 sft

2200 S Palmetto Ave #C040, South Daytona, FL, 32119

1 Bed
1 Bath
630 sft

1401 Palmetto Ave #617, Daytona Beach, FL, 32114

2 Bed
2 Bath
1526 sft

314 Lakeview Dr, Osteen, FL, 32764

Nearby investment properties with comparable prices

1 Bed
1 Bath
257 sft

1233 S Atlantic Ave #3330, Daytona Beach, FL, 32118

- Bed
1 Bath
394 sft

701 S Atlantic Ave #318, Daytona Beach, FL, 32118

3 Bed
2 Bath
1566 sft

1279 Vagabond Dr, Port Orange, FL, 32127

2 Bed
2 Bath
996 sft

542 4th St, Holly Hill, FL, 32117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 1303 Willow Oak Dr, Edgewater, FL, 32132 earns $95/mo cash flow from $1,569/mo rent with a $1,087/mo payment. Total monthly income totals $1,569/mo, and annual cash flow totals $1,144/yr on $73,593 capital. ROI tracks 21.46% on current figures, and rental yield reads 8.48% at a $222,000 purchase. Equity gained on principal adds $1,433/yr, and 5% annual appreciation supports $61,335 over five years. Five-year ROI reaches 111.81% and total cumulative return in cash sums $82,287. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,569/mo property income instead of your personal income.

Single Family

Built in 1996

9,583 sqft lot

$N/A/sqft

No HOA