1303 S Schodack RoadCastletonNY12033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castleton at 1303 S Schodack Road, Castleton, NY, 12033 priced at $254,999 pairs $2,383/mo rent with $680/mo cash flow after a $1,248/mo payment. Total monthly income equals $2,383/mo, and annual cash flow comes to $8,163/yr on $84,532 invested. Return on cash invested is 29.57% in year one, and rental yield stands at 11.21% on a $254,999 basis. Equity gained on principal adds $1,645/yr, and 5% annual appreciation accumulates to $70,452 by year five. Five-year ROI measures 155.31% and total cumulative return in cash reaches $131,287. For financing, Ziffy Mortgage’s DSCR program evaluates $2,383/mo property income against a $1,248/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1850
1.37 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Whitty • The Moffatt Group, Inc
Mls Name: Global MLS
Mls Provider:
Mls ID: #202510678
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker