Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodway at 1303 Chapel Creek Rd, Woodway, TX, 76712 uses $64,643 cash to close to unlock $1,173/yr annual cash flow and $98/mo monthly cash flow. Total monthly income runs $1,484/mo, and a $954/mo payment keeps the spread at $98/mo. Purchase price stands at $195,000, and rental yield measures 9.13% with $1,484/mo rent. Return on cash invested shows 21.72% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 113.79% and total cumulative return in cash records $73,558. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,484/mo property income covering a $954/mo payment rather than investor’s personal income.
Single Family
Built in 1983
4,530 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $2656.00 | 10.27% | $189,894 | 10.00% |
| 2023-06-27 | $2408.53 | -18.18% | $172,631 | 10.00% |
| 2022-06-27 | $2943.64 | -17.68% | $156,937 | 10.00% |
Listed by: Nick Schwedock II • Bramlett Partners
Mls Name: NTREIS
Mls ID: #20983158
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
