Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 13026 Lima Dr, Houston, TX, 77099 generates $1,299/mo in rent and, after a $832/mo payment, leaves $90/mo in cash flow. Total monthly income is $1,299/mo, and annual cash flow is $1,082/yr on $56,355 invested. Return on cash invested sits at 21.83% in year one, and rental yield is 9.17% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 114.43% and total cumulative return in cash sums $64,485. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,299/mo property income rather than buyer’s personal income.
Single Family
Built in 1979
5,536 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $170,000 |
| 1996-12-03 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $1635.92 | 10.99% | $206,814 | N/A |
| 2023-04-30 | $1473.88 | 12.63% | $206,814 | 12.55% |
| 2022-04-30 | $1308.58 | N/A | $183,757 | 26.38% |
Listed by: Sonia Ponce • Coldwell Banker Universal
Mls Name: HAR
Mls Provider:
Mls ID: #91189472
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
