13025 4th St NStillwaterMN55082








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,000/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 6.26% with $3,000/mo rent. Return on cash invested shows 16.32% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 83.62% and total cumulative return in cash records $158,183. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 1987
3.15 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jay Fletch • Edina Realty, Inc.
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6818281








