13025 212th Avenue Ct E, Bonney Lake, WA, 98391 | $213/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1800 sft

28602 46th Avenue S, Auburn, WA, 98001

3 Bed
1 Bath
1256 sft

9501 Winona Street, Lakewood, WA, 98498

3 Bed
2 Bath
1045 sft

1112 117 Street S, Tacoma, WA, 98444

2 Bed
1 Bath
740 sft

23831 384th Street SE, Enumclaw, WA, 98022

Nearby investment properties with comparable prices

2 Bed
3 Bath
1588 sft

8343 175th St E, Puyallup, WA, 98375

3 Bed
3 Bath
1408 sft

5959 S 12th St APT 138, Tacoma, WA, 98465

2 Bed
2 Bath
1211 sft

10415 194th Street Ct E, Graham, WA, 98338

2 Bed
3 Bath
1119 sft

5736 S 238th Court #E4, Kent, WA, 98032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 13025 212th Avenue Ct E, Bonney Lake, WA, 98391 earns $213/mo cash flow from $3,212/mo rent with a $2,442/mo payment. Total monthly income totals $3,212/mo, and annual cash flow totals $2,553/yr on $165,419 capital. ROI tracks 21.45% on current figures, and rental yield reads 7.72% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 110.88% and total cumulative return in cash sums $183,414. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,212/mo property income instead of your personal income.

Manufactured

Built in 1996

0.31 Acres lot

$N/A/sqft

No HOA