13022 S Budlong AveGardenaCA90247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gardena at 13022 S Budlong Ave, Gardena, CA, 90247 earns $260/mo cash flow from $5,054/mo rent with a $3,793/mo payment. Total monthly income totals $5,054/mo, and annual cash flow totals $3,119/yr on $254,975 capital. ROI tracks 21.28% on current figures, and rental yield reads 7.83% at a $775,000 purchase. Equity gained on principal adds $5,001/yr, and 5% annual appreciation supports $214,118 over five years. Five-year ROI reaches 110.17% and total cumulative return in cash sums $280,903. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,054/mo property income instead of your personal income.
Single Family
Built in 1950
5,734 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90247, Gardena, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,389 (100%) |
| Owner Occupied HU | 6,764 (38.9%) |
| Renter Occupied HU | 9,928 (57.1%) |
| Vacant Housing Units | 697 ( 4.0%) |
| Median Home Value | $745,477 |
| Average Home Value | $804,037 |
Housing Distribution
Address Breakdown
Residential
17,156
Single Family
9,802
Multi-Family
7,354
Businesses
1,676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Antonina Morofuji • Keller Williams South Bay
Mls Name: CRMLS
Mls ID: #SB25267464