13022 Gladden DrHoustonTX77049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 13022 Gladden Dr, Houston, TX, 77049 uses $46,410 cash to close to unlock $3,092/yr annual cash flow and $258/mo monthly cash flow. Total monthly income runs $1,253/mo, and a $685/mo payment keeps the spread at $258/mo. Purchase price stands at $140,000, and rental yield measures 10.74% with $1,253/mo rent. Return on cash invested shows 26.57% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 139.8% and total cumulative return in cash records $64,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,253/mo property income covering a $685/mo payment rather than investor’s personal income.
Single Family
Built in 1940
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77049, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,210 (100%) |
| Owner Occupied HU | 8,143 (61.6%) |
| Renter Occupied HU | 4,292 (32.5%) |
| Vacant Housing Units | 775 ( 5.9%) |
| Median Home Value | $241,202 |
| Average Home Value | $295,661 |
Housing Distribution
Address Breakdown
Residential
13,446
Single Family
9,892
Multi-Family
3,554
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Grimes • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #59642534
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.