13020 Front Beach Rd UNIT 207Panama City BeachFL32407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City Beach at 13020 Front Beach Rd UNIT 207, Panama City Beach, FL, 32407 uses $94,444 cash to close to unlock $4,006/yr annual cash flow and $334/mo monthly cash flow. Total monthly income runs $2,224/mo, and a $1,394/mo payment keeps the spread at $334/mo. Purchase price stands at $284,900, and rental yield measures 9.37% with $2,224/mo rent. Return on cash invested shows 24.15% in year one, and 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 126.17% and total cumulative return in cash records $119,159. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,224/mo property income covering a $1,394/mo payment rather than investor’s personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32407, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,951 (100%) |
| Owner Occupied HU | 3,651 (26.2%) |
| Renter Occupied HU | 4,348 (31.2%) |
| Vacant Housing Units | 5,952 (42.7%) |
| Median Home Value | $449,782 |
| Average Home Value | $483,329 |
Housing Distribution
Address Breakdown
Residential
10,160
Single Family
6,283
Multi-Family
3,877
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Roberts • LoKation Real Estate
Mls Name: CPAR
Mls ID: #781726