1302 Wilroy Rd APT 1BellevueNE68005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellevue at 1302 Wilroy Rd APT 1, Bellevue, NE, 68005 uses $51,383 cash to close to unlock $2,352/yr annual cash flow and $196/mo monthly cash flow. Total monthly income runs $1,243/mo, and a $759/mo payment keeps the spread at $196/mo. Purchase price stands at $155,000, and rental yield measures 9.62% with $1,243/mo rent. Return on cash invested shows 24.49% in year one, and 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 128.13% and total cumulative return in cash records $65,836. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,243/mo property income covering a $759/mo payment rather than investor’s personal income.
Condo
Built in 1967
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68005, Bellevue, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,192 (100%) |
| Owner Occupied HU | 5,413 (53.1%) |
| Renter Occupied HU | 4,219 (41.4%) |
| Vacant Housing Units | 560 ( 5.5%) |
| Median Home Value | $260,894 |
| Average Home Value | $307,798 |
Housing Distribution
Address Breakdown
Residential
9,613
Single Family
8,334
Multi-Family
1,279
Businesses
743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices