1302 Westheimer Rd APT 105AbileneTX79601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abilene at 1302 Westheimer Rd APT 105, Abilene, TX, 79601 listed at $129,700 pairs $1,409/mo rent with a $635/mo payment to leave $234/mo cash flow. Total monthly income runs $1,409/mo, and annual cash flow reaches $2,803/yr on $42,996 cash to close. Return on cash invested measures 26.43% in year one, and rental yield registers 13.04% at a $129,700 basis. Equity gained on principal adds $837/yr, and annual property appreciation at 5% supports $35,834 by year five. Five-year ROI tracks 141.6% and total cumulative return in cash totals $60,881. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,409/mo property income relative to a $635/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
1.52 Acres lot
$N/A/sqft
$195 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79601, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,019 (100%) |
| Owner Occupied HU | 4,022 (40.1%) |
| Renter Occupied HU | 4,473 (44.6%) |
| Vacant Housing Units | 1,524 (15.2%) |
| Median Home Value | $209,714 |
| Average Home Value | $215,167 |
Housing Distribution
Address Breakdown
Residential
8,703
Single Family
7,540
Multi-Family
1,163
Businesses
1,084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices