Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brandon at 1302 Twilridge Pl, Brandon, FL, 33511 listed at $234,900 pairs $1,956/mo rent with a $1,150/mo payment to leave $51/mo cash flow. Total monthly income runs $1,956/mo, and annual cash flow reaches $615/yr on $77,869 cash to close. Return on cash invested measures 20.7% in year one, and rental yield registers 9.99% at a $234,900 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,899 by year five. Five-year ROI tracks 109.64% and total cumulative return in cash totals $85,377. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,956/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1999
1,399 sqft lot
$N/A/sqft
$266 monthly HOA
Neighborhood data shown for ZIP Code: 33511, Brandon, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,498 (100%) |
| Owner Occupied HU | 12,789 (52.2%) |
| Renter Occupied HU | 10,426 (42.6%) |
| Vacant Housing Units | 1,283 ( 5.2%) |
| Median Home Value | $409,805 |
| Average Home Value | $463,243 |
Residential
22,847
Single Family
16,018
Multi-Family
6,829
Businesses
1,997
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $234,900 |
| 2022-03-25 | Listing removed | N/A |
| 2022-03-23 | Listed for rent | $1,670 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $3047.15 | 9.35% | $162,819 | 10.00% |
| 2023-06-25 | $2786.52 | 10.01% | $148,017 | 10.00% |
| 2022-06-25 | $2533.04 | 14.33% | $134,561 | 10.00% |
Listed by: Nancy Hadam • RE/MAX REALTY UNLIMITED
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8400563
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
