Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 1302 S 23rd St, Temple, TX, 76504 uses $54,697 cash to close to unlock $4,568/yr annual cash flow and $381/mo monthly cash flow. Total monthly income runs $1,584/mo, and a $808/mo payment keeps the spread at $381/mo. Purchase price stands at $164,999, and rental yield measures 11.52% with $1,584/mo rent. Return on cash invested shows 28.26% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 149.1% and total cumulative return in cash records $81,551. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,584/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 1945
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $164,999 |
| 2024-06-06 | Listing removed | N/A |
| 2024-05-24 | Price change | $80,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $3093.12 | 6.75% | $190,759 | 10.80% |
| 2023-04-16 | $2897.57 | -8.26% | $172,171 | 8.80% |
| 2022-04-16 | $3158.46 | N/A | $158,251 | 13.75% |
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls Provider:
Mls ID: #50592573
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
